User:Alsang/Sandbox

Mockup

Level	Potion	Reagents (plus Bottle)	Total Cost										Sell Value										Profit										XP	KP	coins per XP										XP/hr	KP/hr	coins/hr
2	20% Potion Healing	Brown Kelp Creamy Wallplant							912										640										-272				112	0.5%							-2.43				33,500	3.14							-2.43

SMW

XP per hour assumes 40 seconds resupply between each batch of 12 potions.

Level	Potion	Preparation	Reagents (plus Bottle)	Total Cost										Sell Value										Profit										XP	KP	coins per XP										XP/hr	KP/hr	coins/hr
0	10% Potion Healing	10% Preparation Healing, Bottle	Brown Kelp							0			200							450										0			cost - sell	105	1.4							0			profit / xp	23,873	3.18							0			per 7.5 + 5 + resupply
2	20% Potion Healing	Bottle, 20% Preparation Healing	Creamy Wallplant, Brown Kelp							0			165, 200							640										0			cost - sell	112	1.4							0			profit / xp	25,465	3.18							0			per 7.5 + 5 + resupply

Module

Potions per hour assumes 40 seconds resupply between each batch of 12 potions.

Level	Potion	Reagents (plus bottle)	Buy Value										Sell Value										Profit										Profit/hr										XP	XP/hr	Profit/XP										KP	KP/hr
12	3 Minute Potion Fear}}	Veined Globeplant}} {{plink|Faded Dandelion}}	807}}	715}}	-92}}	-20918}}	{{formatnum:148}}	{{formatnum:33650}}	-0.63}}	{{formatnum:1.4}}%	{{formatnum:3.18}}
95	6 Minute Potion Fear}}	Sunshine Dandelion}} {{plink|Violet Globeplant}}	5570}}	3090}}	-2480}}	-563874}}	{{formatnum:850}}	{{formatnum:193263}}	-2.92}}	{{formatnum:1.4}}%	{{formatnum:3.18}}
104	9 Minute Potent Potion Fear}}	Glutinous Sucker}} {{plink|Squishy Toad's Eye}}	967}}	3470}}	2503}}	270324}}	{{formatnum:2100}}	{{formatnum:226800}}	1.19}}	{{formatnum:3}}%	{{formatnum:3.24}}
209	12 Minute Potion Fear}}	Streaky Dandelion}} {{plink|Brilliant Globeplant}}	13310}}	5950}}	-7360}}	-1673432}}	{{formatnum:6784}}	{{formatnum:1542467}}	-1.09}}	{{formatnum:1.4}}%	{{formatnum:3.18}}
238	15 Minute Potent Potion Fear}}	Sucky Sucker}} {{plink|Bright Toad's Eye}}	24320}}	12900}}	-11420}}	-1233360}}	Unknown	Unknown	Unknown										{{formatnum:3}}%	{{formatnum:3.24}}

test

Potions per hour assumes 40 seconds resupply between each batch of 12 potions.

Level	Potion	Reagents (plus bottle)	Buy Value										Sell Value										Profit										XP	KP	Profit/XP										XP/hr	KP/hr	Profit/hr
0	10% Potion Healing	Brown Kelp							520										450										-70				105	1.4%							-0.67				23,873	3.18					-15			916
2	20% Potion Healing	Creamy Wallplant Brown Kelp							932										640										-292				112	1.4%							-2.61				25,465	3.18					-66			392
4	5% Potion XP Hopeport	Horn Shell White Periwinkle					1			120									740										-380				118	1.4%							-3.23				26,829	3.18					-86			400
6	+40 Potion Strength Arborae	Mauve Bellplant Tangled Pond Weed					1			437									870										-567				125	1.4%							-4.54				28,421	3.18					-128			918
8	+40 Potion Strength Cryonae	Wrinkled Starfish White Water Lily					1			944							1			90									-854				132	1.4%							-6.47				30,012	3.18					-194			173
10	+40 Potion Strength Tempestae	Common Limpet Green Hogberries					3			100							1			470							-1			630			140	1.4%							-11.65				31,831	3.18					-370			611
12	3 Minute Potion Fear	Veined Globeplant Faded Dandelion							807										715										-92				148	1.4%							-0.63				33,650	3.18					-20			918
14	5% Potion XP Hopeforest	Tad Apple Bulged Haleberries					1			255									910										-345				157	1.4%							-2.2				35,696	3.18					-78			443
16	5% Potion XP Mine	Dull Metallic Tooth Crumbly Rock Scale					1			304									944										-360				167	1.4%							-2.16				37,970	3.18					-81			853
18	5% Potion XP Crenopolis	Plain White Pearl Summerview Grapes					1			901							1			0									-901				777	1.4%							-1.16				176,665	3.18					-204			859
23	5% Potion XP Stonemaw Hill	Meat Worm Stonemaw Toadstool							940										892										-48				205	1.4%							-0.24				46,610	3.18					-10			914
29	25% Potion Healing	Green Kelp Vibrant Wallplant					3			730							1			0							-2			730			230	1.4%							-11.87				52,294	3.18					-620			716
35	28% Potent Potion Healing	Gritty Mine Dust Gray Tongue of Minecrawler							789								1			680									891				556	3%							1.6				60,048	3.24					96			228
41	6% Potion XP Hopeport	Bowl Shell Blue Periwinkle					5			90							2			0							-3			90			302	1.4%							-10.24				68,665	3.18					-702			569
50	7% Potent Potion XP Hopeport	Bladder Wrack White Nettle					7			320							3			930							-3			390			743	3%							-4.57				80,244	3.24					-366			120
56	+50 Potion Strength Arborae	Crimson Bellplant Reaching Pond Weed					7			970							3			0							-4			970			387	1.4%							-12.85				87,991	3.18			-1			130		22
62	+60 Potent Potion Strength Arborae	Bristled Catkin Dewkin Chestnut					2			166							2			860									694				936	3%							0.74				101,088	3.24					74			952
68	+50 Potion Strength Cryonae	Clingy Starfish Copper Water Lily					11			110							4			90							-7			20			507	1.4%							-13.85				115,275	3.18			-1			596		127
77	+60 Potent Potion Strength Cryonae	White Clover Scepter Thistle					2			640							3			340									700				1,249	3%							0.56				134,892	3.24					75			600
83	+50 Potion Strength Tempestae	Purple Hogberries Tiger Limpet					12			960							4			0							-8			960			650	1.4%							-13.79				147,789	3.18			-2			37		222
89	+60 Potent Potion Strength Tempestae	Purple Orchid Flat Snake Scale					4			80							4			10									-70				1,574	3%							-0.05				169,992	3.24					-7			560
95	6 Minute Potion Fear	Sunshine Dandelion Violet Globeplant					5			570							3			90							-2			480			850	1.4%							-2.92				193,263	3.18					-563			874
104	9 Minute Potent Potion Fear	Glutinous Sucker Squishy Toad's Eye							967								3			470							2			503			2,100	3%							1.19				226,800	3.24					270			324
110	6% Potion XP Hopeforest	Myrtle Apple Blue Haleberries					8			340							3			0							-5			340			1,092	1.4%							-4.9				248,286	3.18			-1			214		148
116	7% Potent Potion XP Hopeforest	Hairy Dock Leaf Glade Sage					9			170							5			780							-3			390			2,646	3%							-1.29				285,768	3.24					-366			120
122	6% Potion XP Mine	Jagged Metallic Tooth Smooth Rock Scale					15			680							6			310							-9			370			1,430	1.4%							-6.56				325,136	3.18			-2			130		443
131	7% Potent Potion XP Mine	Brittle Cockroach Mandible Gelatinous Slime					1			569							4			370							2			801			3,531	3%							0.79				381,348	3.24					302			508
137	6% Potion XP Crenopolis	Myrtle Apple Ivory Swirl Pearl					9			620							4			830							-4			790			1,837	1.4%							-2.61				417,675	3.18			-1			89		95
143	7% Potent Potion XP Crenopolis	Red Cabbage Klamit Cinnamon Sticks					12			350							7			170							-5			180			4,449	3%							-1.17				480,492	3.24					-559			440
149	6% Potion XP Stonemaw Hill	Cave Toadstool Spice Worm					4			950							3			510							-1			440			2,374	1.4%							-0.61				539,772	3.18					-327			411
158	7% Potent Potion XP Stonemaw Hill	Orange Centipede Scraggle Creeper					6			460							6			320									-140				5,940	3%							-0.03				641,520	3.24					-15			120
164	32% Potion Healing	Silver Kelp Scarlet Wallplant					13			180							5			510							-7			670			3,087	1.4%							-2.49				701,886	3.18			-1			743		916
170	35% Potent Potion Healing	Fine Mine Dust Green Tongue of Minecrawler					25			820							11			500							-14			320			7,483	3%							-1.92				808,164	3.24			-1			546		560
176	8% Potion XP Hopeport	Striped Periwinkle Crown Shell					15			80							5			990							-9			90			4,042	1.4%							-2.25				919,023	3.18			-2			66		779
185	10% Potent Potion XP Hopeport	Blood Nettle Spiral Wrack					19			860							9			580							-10			280			9,988	3%							-1.03				1,078,704	3.24			-1			110		240
191	+70 Potion Strength Arborae	Starshine Bellplant Greenveil Pond Weed					25			870							7			660							-18			210			Unknown	1.4%	Unknown										Unknown	3.18			-4			140		379
197	+80 Potent Potion Strength Arborae	Fuzzy Catkin Lowbranch Chestnut					15			80							9			90							-5			990			Unknown	3%	Unknown										Unknown	3.24					-646			920
209	12 Minute Potion Fear	Streaky Dandelion Brilliant Globeplant					13			310							5			950							-7			360			6,784	1.4%							-1.09				1,542,467	3.18			-1			673		432
238	15 Minute Potent Potion Fear	Sucky Sucker Bright Toad's Eye					24			320							12			900							-11			420			Unknown	3%	Unknown										Unknown	3.24			-1			233		360
258	+70 Potion Strength Cryonae	Beaded Starfish Broad Water Lily					38			920							10			200							-28			720			Unknown	1.4%	Unknown										Unknown	3.18			-6			530		22
277	+80 Potent Potion Strength Cryonae	Red Clover Beacon Thistle					18			460							11			200							-7			260			Unknown	3%	Unknown										Unknown	3.24					-784			80
296	+70 Potion Strength Tempestae	Red Hogberries Irongrip Limpet					49			320							11			900							-37			420			Unknown	1.4%	Unknown										Unknown	3.18			-8			508		127
325	+80 Potent Potion Strength Tempestae	Butterfly Orchid Patterned Snake Scale					28			120							13			600							-14			520			Unknown	3%	Unknown										Unknown	3.24			-1			568		160
344	8% Potion XP Hopeforest	Golden Scrumptious Apple Ridged Haleberries					44			20							11			500							-32			520			Unknown	1.4%	Unknown										Unknown	3.18			-7			394		22
364	10% Potent Potion XP Hopeforest	Speckled Dock Leaf Mighthelm Sage					51			520							16			800							-34			720			Unknown	3%	Unknown										Unknown	3.24			-3			749		760
383	8% Potion XP Mine	Sharp Metallic Tooth Glossy Rock Scale					59			720							59			700									-20				Unknown	1.4%	Unknown										Unknown	3.18					-4			548
412	10% Potent Potion XP Mine	Hardened Cockroach Mandible Slimy Slime					31			320							18			500							-12			820			Unknown	3%	Unknown										Unknown	3.24			-1			384		560
431	8% Potion XP Crenopolis	Wrath Grapes Blue Dazzling Pearl					49			220							13			200							-36			20			Unknown	1.4%	Unknown										Unknown	3.18			-8			189		811
451	10% Potent Potion XP Crenopolis	Napa Cabbage Vorshalt Cinnamon Sticks					58			920							20			200							-38			720			Unknown	3%	Unknown										Unknown	3.24			-4			181		760
470	8% Potion XP Stonemaw Hill	Demoncap Toadstool Crunch Worm					22			220							9			950							-12			270			Unknown	1.4%	Unknown										Unknown	3.18			-2			789		811