User:Alsang/Sandbox

Mockup

Level	Potion	Reagents (plus Bottle)	Total Cost										Sell Value										Profit										XP	KP	coins per XP										XP/hr	KP/hr	coins/hr
2	20% Potion Healing	Brown Kelp Creamy Wallplant							912										640										-272				112	0.5%							-2.43				33,500	3.14							-2.43

SMW

XP per hour assumes 40 seconds resupply between each batch of 12 potions.

Level	Potion	Preparation	Reagents (plus Bottle)	Total Cost										Sell Value										Profit										XP	KP	coins per XP										XP/hr	KP/hr	coins/hr
0	10% Potion Healing	10% Preparation Healing, Bottle	Brown Kelp							0			200							450										0			cost - sell	105	1.4							0			profit / xp	23,873	3.18							0			per 7.5 + 5 + resupply
2	20% Potion Healing	Bottle, 20% Preparation Healing	Creamy Wallplant, Brown Kelp							0			165, 200							640										0			cost - sell	112	1.4							0			profit / xp	25,465	3.18							0			per 7.5 + 5 + resupply
29	25% Potion Healing	Bottle, 25% Preparation Healing	Green Kelp, Vibrant Wallplant							0			1940, 593					1			0									0			cost - sell	230	1.4							0			profit / xp	52,294	3.18							0			per 7.5 + 5 + resupply
35	28% Potent Potion Healing	Bottle, 28% Potent Preparation Healing	Gritty Mine Dust, Gray Tongue of Minecrawler							0			163, 145					1			680									0			cost - sell	556	3							0			profit / xp	60,048	3.24							0			per 25 + 5 + resupply
164	32% Potion Healing	Bottle, 32% Preparation Healing	Silver Kelp, Scarlet Wallplant							0			1000, 1000					5			510									0			cost - sell	3,087	1.4							0			profit / xp	701,886	3.18							0			per 7.5 + 5 + resupply
170	35% Potent Potion Healing	Bottle, 35% Potent Preparation Healing	Fine Mine Dust, Green Tongue of Minecrawler							0			2990, 3790					11			500									0			cost - sell	7,483	3							0			profit / xp	808,163	3.24							0			per 25 + 5 + resupply

Module

Potions per hour assumes 40 seconds resupply between each batch of 12 potions.

Level	Potion	Reagents (plus bottle)	Buy Value										Sell Value										Profit										Profit/hr										XP	XP/hr	Profit/XP										KP	KP/hr
12	3 Minute Potion Fear}}	Veined Globeplant}} {{plink|Faded Dandelion}}	807}}	715}}	-92}}	-20918}}	{{formatnum:148}}	{{formatnum:33650}}	-0.63}}	{{formatnum:1.4}}%	{{formatnum:3.18}}
95	6 Minute Potion Fear}}	Sunshine Dandelion}} {{plink|Violet Globeplant}}	5570}}	3090}}	-2480}}	-563874}}	{{formatnum:850}}	{{formatnum:193263}}	-2.92}}	{{formatnum:1.4}}%	{{formatnum:3.18}}
104	9 Minute Potent Potion Fear}}	Glutinous Sucker}} {{plink|Squishy Toad's Eye}}	967}}	3470}}	2503}}	270324}}	{{formatnum:2100}}	{{formatnum:226800}}	1.19}}	{{formatnum:3}}%	{{formatnum:3.24}}
209	12 Minute Potion Fear}}	Streaky Dandelion}} {{plink|Brilliant Globeplant}}	13310}}	5950}}	-7360}}	-1673432}}	{{formatnum:6784}}	{{formatnum:1542467}}	-1.09}}	{{formatnum:1.4}}%	{{formatnum:3.18}}
238	15 Minute Potent Potion Fear}}	Sucky Sucker}} {{plink|Bright Toad's Eye}}	24320}}	12900}}	-11420}}	-1233360}}	Unknown	Unknown	Unknown										{{formatnum:3}}%	{{formatnum:3.24}}