User:Alsang/Sandbox

Mockup

Level	Potion	Reagents (plus Bottle)	Total Cost										Sell Value										Profit										XP	KP	coins per XP										XP/hr	KP/hr	coins/hr
2	20% Potion Healing	Brown Kelp Creamy Wallplant							912										640										-272				112	0.5%							-2.43				33,500	3.14							-2.43

SMW

XP per hour assumes 40 seconds resupply between each batch of 12 potions.

Level	Potion	Preparation	Reagents (plus Bottle)	Total Cost										Sell Value										Profit										XP	KP	coins per XP										XP/hr	KP/hr	coins/hr
0	10% Potion Healing	10% Preparation Healing, Bottle	Brown Kelp							0			200							450										0			cost - sell	105	1.4							0			profit / xp	23,873	3.18							0			per 7.5 + 5 + resupply
2	20% Potion Healing	Bottle, 20% Preparation Healing	Creamy Wallplant, Brown Kelp							0			165, 200							640										0			cost - sell	112	1.4							0			profit / xp	25,465	3.18							0			per 7.5 + 5 + resupply

Module

Level	Potion	Reagents (plus bottle)	Buy Value										Sell Value										Profit										Profit/hr										XP	XP/hr	Coins/XP
0	10% Potion Healing	Brown Kelp							520										450										-70								-15			916			105	23873							-0.67
2	20% Potion Healing	Creamy Wallplant Brown Kelp							932										640										-292								-66			392			112	25465							-2.61
4	5% Potion XP Hopeport	Horn Shell White Periwinkle					1			120									740										-380								-86			400			118	26829							-3.23
6	+40 Potion Strength Arborae	Mauve Bellplant Tangled Pond Weed					1			437									870										-567								-128			918			125	28421							-4.54
8	+40 Potion Strength Cryonae	Wrinkled Starfish White Water Lily					1			944							1			90									-854								-194			173			132	30012							-6.47
10	+40 Potion Strength Tempestae	Common Limpet Green Hogberries					3			100							1			470							-1			630							-370			611			140	31831							-11.65
12	3 Minute Potion Fear	Veined Globeplant Faded Dandelion							807										715										-92								-20			918			148	33650							-0.63
14	5% Potion XP Hopeforest	Tad Apple Bulged Haleberries					1			255									910										-345								-78			443			157	35696							-2.2
16	5% Potion XP Mine	Dull Metallic Tooth Crumbly Rock Scale					1			304									944										-360								-81			853			167	37970							-2.16
18	5% Potion XP Crenopolis	Plain White Pearl Summerview Grapes					1			901							1			0									-901								-204			859			177	40244							-5.1
23	5% Potion XP Stonemaw Hill	Meat Worm Stonemaw Toadstool							940										892										-48								-10			914			205	46610							-0.24
29	25% Potion Healing	Green Kelp Vibrant Wallplant					3			730							1			0							-2			730							-620			716			230	52294							-11.87
35	28% Potent Potion Healing	Gritty Mine Dust Gray Tongue of Minecrawler							789								1			680									891								96			228			556	60048							1.6
41	6% Potion XP Hopeport	Bowl Shell Blue Periwinkle					5			90							2			0							-3			90							-702			569			302	68665							-10.24
50	7% Potent Potion XP Hopeport	Bladder Wrack White Nettle					7			320							3			930							-3			390							-366			120			743	80244							-4.57
56	+50 Potion Strength Arborae	Crimson Bellplant Reaching Pond Weed					7			970							3			0							-4			970					-1			130		22			387	87991							-12.85
62	+60 Potent Potion Strength Arborae	Bristled Catkin Dewkin Chestnut					2			166							2			860									694								74			952			936	101088							0.74
68	+50 Potion Strength Cryonae	Clingy Starfish Copper Water Lily					11			110							4			90							-7			20					-1			596		127			507	115275							-13.85
77	+60 Potent Potion Strength Cryonae	White Clover Scepter Thistle					2			640							3			340									700								75			600			1249	134892							0.56
83	+50 Potion Strength Tempestae	Purple Hogberries Tiger Limpet					12			960							4			0							-8			960					-2			37		222			650	147789							-13.79
89	+60 Potent Potion Strength Tempestae	Purple Orchid Flat Snake Scale					4			80							4			10									-70								-7			560			1574	169992							-0.05
95	6 Minute Potion Fear	Sunshine Dandelion Violet Globeplant					5			570							3			90							-2			480							-563			874			850	193263							-2.92
104	9 Minute Potent Potion Fear	Glutinous Sucker Squishy Toad's Eye							967								3			470							2			503							270			324			2100	226800							1.19
110	6% Potion XP Hopeforest	Myrtle Apple Blue Haleberries					8			340							3			0							-5			340					-1			214		148			1092	248286							-4.9
116	7% Potent Potion XP Hopeforest	Hairy Dock Leaf Glade Sage					9			170							5			780							-3			390							-366			120			2646	285768							-1.29
122	6% Potion XP Mine	Jagged Metallic Tooth Smooth Rock Scale					15			680							6			310							-9			370									0				1430	Unknown							-6.56
131	7% Potent Potion XP Mine	Brittle Cockroach Mandible Gelatinous Slime					1			569							4			370							2			801							302			508			3531	381348							0.79
137	6% Potion XP Crenopolis	Myrtle Apple Ivory Swirl Pearl					9			620							4			830							-4			790					-1			89		95			1837	417675							-2.61
143	7% Potent Potion XP Crenopolis	Red Cabbage Klamit Cinnamon Sticks					12			350							7			170							-5			180							-559			440			4449	480492							-1.17
149	6% Potion XP Stonemaw Hill	Cave Toadstool Spice Worm					4			950							3			510							-1			440							-327			411			2374	539772							-0.61
158	7% Potent Potion XP Stonemaw Hill	Orange Centipede Scraggle Creeper					6			460							6			320									-140								-15			120			5940	641520							-0.03
164	32% Potion Healing	Silver Kelp Scarlet Wallplant					13			180							5			510							-7			670					-1			743		916			3087	701886							-2.49
170	35% Potent Potion Healing	Fine Mine Dust Green Tongue of Minecrawler					25			820							11			500							-14			320					-1			546		560			7483	808164							-1.92
176	8% Potion XP Hopeport	Striped Periwinkle Crown Shell					15			80							5			990							-9			90					-2			66		779			4042	919023							-2.25
185	10% Potent Potion XP Hopeport	Blood Nettle Spiral Wrack					19			860							9			580							-10			280					-1			110		240			9988	1078704							-1.03
191	+70 Potion Strength Arborae	Starshine Bellplant Greenveil Pond Weed					25			870							7			660							-18			210									0				Unknown	Unknown							0
197	+80 Potent Potion Strength Arborae	Fuzzy Catkin Lowbranch Chestnut					15			80							9			90							-5			990							-646			920			Unknown	Unknown							0
209	12 Minute Potion Fear	Streaky Dandelion Brilliant Globeplant					13			310							5			950							-7			360					-1			673		432			6784	1542467							-1.09
238	15 Minute Potent Potion Fear	Sucky Sucker Bright Toad's Eye					24			320							12			900							-11			420					-1			233		360			Unknown	Unknown							0
258	+70 Potion Strength Cryonae	Beaded Starfish Broad Water Lily					38			920							10			200							-28			720					-6			530		22			Unknown	Unknown							0
277	+80 Potent Potion Strength Cryonae	Red Clover Beacon Thistle					18			460							11			200							-7			260							-784			80			Unknown	Unknown							0
296	+70 Potion Strength Tempestae	Red Hogberries Irongrip Limpet					49			320							11			900							-37			420					-8			508		127			Unknown	Unknown							0
325	+80 Potent Potion Strength Tempestae	Butterfly Orchid Patterned Snake Scale					28			120							13			600							-14			520					-1			568		160			Unknown	Unknown							0
344	8% Potion XP Hopeforest	Golden Scrumptious Apple Ridged Haleberries					44			20							11			500							-32			520					-7			394		22			Unknown	Unknown							0
364	10% Potent Potion XP Hopeforest	Speckled Dock Leaf Mighthelm Sage					51			520							16			800							-34			720					-3			749		760			Unknown	Unknown							0
383	8% Potion XP Mine	Sharp Metallic Tooth Glossy Rock Scale					59			720							59			700									-20								-4			548			Unknown	Unknown							0
412	10% Potent Potion XP Mine	Hardened Cockroach Mandible Slimy Slime					31			320							18			500							-12			820					-1			384		560			Unknown	Unknown							0
431	8% Potion XP Crenopolis	Wrath Grapes Blue Dazzling Pearl					49			220							13			200							-36			20					-8			189		811			Unknown	Unknown							0
451	10% Potent Potion XP Crenopolis	Napa Cabbage Vorshalt Cinnamon Sticks					58			920							20			200							-38			720					-4			181		760			Unknown	Unknown							0
470	8% Potion XP Stonemaw Hill	Demoncap Toadstool Crunch Worm					22			220							9			950							-12			270									0				Unknown	Unknown							0