User:Alsang/Sandbox

Mockup

Level	Potion	Reagents (plus Bottle)	Total Cost										Sell Value										Profit										XP	KP	coins per XP										XP/hr	KP/hr	coins/hr
2	20% Potion Healing	Brown Kelp Creamy Wallplant							912										640										-272				112	0.5%							-2.43				33,500	3.14							-2.43

SMW

XP per hour assumes 40 seconds resupply between each batch of 12 potions.

Level	Potion	Preparation	Reagents (plus Bottle)	Total Cost										Sell Value										Profit										XP	KP	coins per XP										XP/hr	KP/hr	coins/hr
0	10% Potion Healing	10% Preparation Healing, Bottle	Brown Kelp							0			200							450										0			cost - sell	105	1.4							0			profit / xp	23,873	3.18							0			per 7.5 + 5 + resupply
2	20% Potion Healing	Bottle, 20% Preparation Healing	Creamy Wallplant, Brown Kelp							0			165, 200							640										0			cost - sell	112	1.4							0			profit / xp	25,465	3.18							0			per 7.5 + 5 + resupply
4	5% Potion XP Hopeport	Bottle, 5% Preparation XP Hopeport	Horn Shell, White Periwinkle							0			260, 180							740										0			cost - sell	118	1.4							0			profit / xp	26,829	3.18							0			per 7.5 + 5 + resupply
6	+40 Potion Strength Arborae	Bottle, +40 Preparation Strength Arborae	Mauve Bellplant, Tangled Pond Weed							0			320, 225							870										0			cost - sell	125	1.4							0			profit / xp	28,421	3.18							0			per 7.5 + 5 + resupply
8	+40 Potion Strength Cryonae	Bottle, +40 Preparation Strength Cryonae	Wrinkled Starfish, White Water Lily							0			380, 360					1			90									0			cost - sell	132	1.4							0			profit / xp	30,012	3.18							0			per 7.5 + 5 + resupply
10	+40 Potion Strength Tempestae	Bottle, +40 Preparation Strength Tempestae	Common Limpet, Green Hogberries							0			610, 490					1			470									0			cost - sell	140	1.4							0			profit / xp	31,831	3.18							0			per 7.5 + 5 + resupply
12	3 Minute Potion Fear	Bottle, Preparation Fear (3 Minute)	Veined Globeplant, Faded Dandelion							0			150, 165							715										0			cost - sell	148	1.4							0			profit / xp	33,650	3.18							0			per 7.5 + 5 + resupply
14	5% Potion XP Hopeforest	Bottle, 5% Preparation XP Hopeforest	Tad Apple, Bulged Haleberries							0			260, 225							910										0			cost - sell	157	1.4							0			profit / xp	35,696	3.18							0			per 7.5 + 5 + resupply
16	5% Potion XP Mine	Bottle, 5% Preparation XP Mine	Dull Metallic Tooth, Crumbly Rock Scale							0			237, 257							944										0			cost - sell	167	1.4							0			profit / xp	37,970	3.18							0			per 7.5 + 5 + resupply
18	5% Potion XP Crenopolis	Bottle, 5% Preparation XP Crenopolis	Plain White Pearl, Summerview Grapes							0			266, 443					1			0									0			cost - sell	777	1.4							0			profit / xp	176,665	3.18							0			per 7.5 + 5 + resupply
23	5% Potion XP Stonemaw Hill	Bottle, 5% Preparation XP Stonemaw Hill	Meat Worm, Stonemaw Toadstool							0			240, 114							892										0			cost - sell	205	1.4							0			profit / xp	46,610	3.18							0			per 7.5 + 5 + resupply
29	25% Potion Healing	Bottle, 25% Preparation Healing	Green Kelp, Vibrant Wallplant							0			1940, 593					1			0									0			cost - sell	230	1.4							0			profit / xp	52,294	3.18							0			per 7.5 + 5 + resupply
35	28% Potent Potion Healing	Bottle, 28% Potent Preparation Healing	Gritty Mine Dust, Gray Tongue of Minecrawler							0			163, 145					1			680									0			cost - sell	556	3							0			profit / xp	60,048	3.24							0			per 25 + 5 + resupply
41	6% Potion XP Hopeport	Bottle, 6% Preparation XP Hopeport	Bowl Shell, Blue Periwinkle							0			970, 638					2			0									0			cost - sell	302	1.4							0			profit / xp	68,665	3.18							0			per 7.5 + 5 + resupply
50	7% Potent Potion XP Hopeport	Bottle, 7% Potent Preparation XP Hopeport	Bladder Wrack, White Nettle							0			1000, 1030					3			930									0			cost - sell	743	3							0			profit / xp	80,244	3.24							0			per 25 + 5 + resupply
56	+50 Potion Strength Arborae	Bottle, +50 Preparation Strength Arborae	Crimson Bellplant, Reaching Pond Weed							0			1000, 908					3			0									0			cost - sell	387	1.4							0			profit / xp	87,991	3.18							0			per 7.5 + 5 + resupply
62	+60 Potent Potion Strength Arborae	Bottle, +60 Preparation Strength Arborae	Bristled Catkin, Dewkin Chestnut							0			450, 360					2			860									0			cost - sell	936	3							0			profit / xp	101,088	3.24							0			per 25 + 5 + resupply
68	+50 Potion Strength Cryonae	Bottle, +50 Preparation Strength Cryonae	Clingy Starfish, Copper Water Lily							0			1000, 1000					4			90									0			cost - sell	507	1.4							0			profit / xp	115,275	3.18							0			per 7.5 + 5 + resupply
77	+60 Potent Potion Strength Cryonae	Bottle, +60 Preparation Strength Cryonae	White Clover, Scepter Thistle							0			413, 510					3			340									0			cost - sell	1,249	3							0			profit / xp	134,892	3.24							0			per 25 + 5 + resupply
83	+50 Potion Strength Tempestae	Bottle, +50 Preparation Strength Tempestae	Purple Hogberries, Tiger Limpet							0			1000, 1000					4			0									0			cost - sell	650	1.4							0			profit / xp	147,789	3.18							0			per 7.5 + 5 + resupply
89	+60 Potent Potion Strength Tempestae	Bottle, +60 Preparation Strength Tempestae	Purple Orchid, Flat Snake Scale							0			683, 608					4			10									0			cost - sell	1,574	3							0			profit / xp	169,992	3.24							0			per 25 + 5 + resupply
95	6 Minute Potion Fear	Bottle, Preparation Fear (6 Minute)	Sunshine Dandelion, Violet Globeplant							0			878, 780					3			90									0			cost - sell	850	1.4							0			profit / xp	193,263	3.18							0			per 7.5 + 5 + resupply
104	9 Minute Potent Potion Fear	Bottle, Preparation Fear (9 Minute)	Glutinous Sucker, Squishy Toad's Eye							0			180, 199					3			470									0			cost - sell	2,100	3							0			profit / xp	226,799	3.24							0			per 25 + 5 + resupply
110	6% Potion XP Hopeforest	Bottle, 6% Preparation XP Hopeforest	Myrtle Apple, Blue Haleberries							0			1000, 1000					3			0									0			cost - sell	1,092	1.4							0			profit / xp	248,286	3.18							0			per 7.5 + 5 + resupply
116	7% Potent Potion XP Hopeforest	Bottle, 7% Potent Preparation XP Hopeforest	Hairy Dock Leaf, Glade Sage							0			1000, 1220					5			780									0			cost - sell	2,646	3							0			profit / xp	285,768	3.24							0			per 25 + 5 + resupply
122	6% Potion XP Mine	Bottle, 6% Preparation XP Mine	Jagged Metallic Tooth, Smooth Rock Scale							0			2000, 2000					6			310									0			cost - sell	1,430	1.4							0			profit / xp	325,136	3.18							0			per 7.5 + 5 + resupply
131	7% Potent Potion XP Mine	Bottle, 7% Potent Preparation XP Mine	Brittle Cockroach Mandible, Gelatinous Slime							0			277, 319					4			370									0			cost - sell	3,531	3							0			profit / xp	381,348	3.24							0			per 25 + 5 + resupply
137	6% Potion XP Crenopolis	Bottle, 6% Preparation XP Crenopolis	Myrtle Apple, Ivory Swirl Pearl							0			1000, 1000					4			830									0			cost - sell	1,837	1.4							0			profit / xp	417,675	3.18							0			per 7.5 + 5 + resupply
143	7% Potent Potion XP Crenopolis	Bottle, 7% Potent Preparation XP Crenopolis	Red Cabbage, Klamit Cinnamon Sticks							0			1000, 1000					7			170									0			cost - sell	4,449	3							0			profit / xp	480,492	3.24							0			per 25 + 5 + resupply
149	6% Potion XP Stonemaw Hill	Bottle, 6% Preparation XP Stonemaw Hill	Cave Toadstool, Spice Worm							0			454, 945					3			510									0			cost - sell	2,374	1.4							0			profit / xp	539,772	3.18							0			per 7.5 + 5 + resupply
158	7% Potent Potion XP Stonemaw Hill	Bottle, 7% Potent Preparation XP Stonemaw Hill	Orange Centipede, Scraggle Creeper							0			1000, 810					6			320									0			cost - sell	5,940	3							0			profit / xp	641,520	3.24							0			per 25 + 5 + resupply
164	32% Potion Healing	Bottle, 32% Preparation Healing	Silver Kelp, Scarlet Wallplant							0			1000, 1000					5			510									0			cost - sell	3,087	1.4							0			profit / xp	701,886	3.18							0			per 7.5 + 5 + resupply
170	35% Potent Potion Healing	Bottle, 35% Potent Preparation Healing	Fine Mine Dust, Green Tongue of Minecrawler							0			2990, 3790					11			500									0			cost - sell	7,483	3							0			profit / xp	808,163	3.24							0			per 25 + 5 + resupply
176	8% Potion XP Hopeport	Bottle, 8% Preparation XP Hopeport	Striped Periwinkle, Crown Shell							0			1000, 2050					5			990									0			cost - sell	4,042	1.4							0			profit / xp	919,023	3.18							0			per 7.5 + 5 + resupply
185	10% Potent Potion XP Hopeport	Bottle, 10% Potent Preparation XP Hopeport	Blood Nettle, Spiral Wrack							0			2000, 2000					9			580									0			cost - sell	9,988	3							0			profit / xp	1,078,704	3.24							0			per 25 + 5 + resupply
191	+70 Potion Strength Arborae	Bottle, +70 Preparation Strength Arborae	Starshine Bellplant, Greenveil Pond Weed							0			3000, 1000					7			660									0			cost - sell		1.4							0			profit / xp		3.18							0			per 7.5 + 5 + resupply
197	+80 Potent Potion Strength Arborae	Bottle, +80 Preparation Strength Arborae	Fuzzy Catkin, Lowbranch Chestnut							0			1000, 1000					9			90									0			cost - sell		3							0			profit / xp		3.24							0			per 25 + 5 + resupply
209	12 Minute Potion Fear	Bottle, Preparation Fear (12 Minute)	Streaky Dandelion, Brilliant Globeplant							0			1000, 1000					5			950									0			cost - sell	6,784	1.4							0			profit / xp	1,542,467	3.18							0			per 7.5 + 5 + resupply
238	15 Minute Potent Potion Fear	Bottle, Preparation Fear (15 Minute)	Sucky Sucker, Bright Toad's Eye							0			3000, 3000					12			900									0			cost - sell		3							0			profit / xp		3.24							0			per 25 + 5 + resupply
258	+70 Potion Strength Cryonae	Bottle, +70 Preparation Strength Cryonae	Beaded Starfish, Broad Water Lily							0			3000, 3000					10			200									0			cost - sell		1.4							0			profit / xp		3.18							0			per 7.5 + 5 + resupply
277	+80 Potent Potion Strength Cryonae	Bottle, +80 Preparation Strength Cryonae	Red Clover, Beacon Thistle							0			1000, 2000					11			200									0			cost - sell		3							0			profit / xp		3.24							0			per 25 + 5 + resupply
296	+70 Potion Strength Tempestae	Bottle, +70 Preparation Strength Tempestae	Red Hogberries, Irongrip Limpet							0			3000, 4000					11			900									0			cost - sell		1.4							0			profit / xp		3.18							0			per 7.5 + 5 + resupply
325	+80 Potent Potion Strength Tempestae	Bottle, +80 Preparation Strength Tempestae	Butterfly Orchid, Patterned Snake Scale							0			2000, 2000					13			600									0			cost - sell		3							0			profit / xp		3.24							0			per 25 + 5 + resupply
344	8% Potion XP Hopeforest	Bottle, 8% Preparation XP Hopeforest	Golden Scrumptious Apple, Ridged Haleberries							0			3000, 3000					11			500									0			cost - sell		1.4							0			profit / xp		3.18							0			per 7.5 + 5 + resupply
364	10% Potent Potion XP Hopeforest	Bottle, 10% Potent Preparation XP Hopeforest	Speckled Dock Leaf, Mighthelm Sage							0			3000, 3000					16			800									0			cost - sell		3							0			profit / xp		3.24							0			per 25 + 5 + resupply
383	8% Potion XP Mine	Bottle, 8% Preparation XP Mine	Sharp Metallic Tooth, Glossy Rock Scale							0			5000, 6000					59			700									0			cost - sell		1.4							0			profit / xp		3.18							0			per 7.5 + 5 + resupply
412	10% Potent Potion XP Mine	Bottle, 10% Potent Preparation XP Mine	Hardened Cockroach Mandible, Slimy Slime							0			40000, 3000					18			500									0			cost - sell		3							0			profit / xp		3.24							0			per 25 + 5 + resupply
431	8% Potion XP Crenopolis	Bottle, 8% Preparation XP Crenopolis	Wrath Grapes, Blue Dazzling Pearl							0			4000, 3000					13			200									0			cost - sell		1.4							0			profit / xp		3.18							0			per 7.5 + 5 + resupply
451	10% Potent Potion XP Crenopolis	Bottle, 10% Potent Preparation XP Crenopolis	Napa Cabbage, Vorshalt Cinnamon Sticks							0			5000					20			200									0			cost - sell		3							0			profit / xp		3.24							0			per 25 + 5 + resupply
470	8% Potion XP Stonemaw Hill	Bottle, 8% Preparation XP Stonemaw Hill	Demoncap Toadstool, Crunch Worm							0			1000, 2000					9			950									0			cost - sell		1.4							0			profit / xp		3.18							0			per 7.5 + 5 + resupply

Module

Level	Potion	Reagents (plus bottle)	Buy Value										Sell Value										Profit										Profit/hr										XP	XP/hr	Profit/XP										KP	KP/hr
0	10% Potion Healing	Brown Kelp							520										450										-70								-15			916			1051	23873							-0.67				1.4%	3.18
2	20% Potion Healing	Creamy Wallplant Brown Kelp							932										640										-292								-66			392			1121	25465							-2.61				1.4%	3.18
4	5% Potion XP Hopeport	Horn Shell White Periwinkle					1			120									740										-380								-86			400			1181	26829							-3.23				1.4%	3.18
6	+40 Potion Strength Arborae	Mauve Bellplant Tangled Pond Weed					1			437									870										-567								-128			918			1251	28421							-4.54				1.4%	3.18
8	+40 Potion Strength Cryonae	Wrinkled Starfish White Water Lily					1			944							1			90									-854								-194			173			1321	30012							-6.47				1.4%	3.18
10	+40 Potion Strength Tempestae	Common Limpet Green Hogberries					3			100							1			470							-1			630							-370			611			1401	31831							-11.65				1.4%	3.18
12	3 Minute Potion Fear	Veined Globeplant Faded Dandelion							807										715										-92								-20			918			1481	33650							-0.63				1.4%	3.18
14	5% Potion XP Hopeforest	Tad Apple Bulged Haleberries					1			255									910										-345								-78			443			1571	35696							-2.2				1.4%	3.18
16	5% Potion XP Mine	Dull Metallic Tooth Crumbly Rock Scale					1			304									944										-360								-81			853			1671	37970							-2.16				1.4%	3.18
18	5% Potion XP Crenopolis	Plain White Pearl Summerview Grapes					1			901							1			0									-901								-204			859			7771	176665							-1.16				1.4%	3.18
23	5% Potion XP Stonemaw Hill	Meat Worm Stonemaw Toadstool							940										892										-48								-10			914			2051	46610							-0.24				1.4%	3.18
29	25% Potion Healing	Green Kelp Vibrant Wallplant					3			730							1			0							-2			730							-620			716			2301	52294							-11.87				1.4%	3.18
35	28% Potent Potion Healing	Gritty Mine Dust Gray Tongue of Minecrawler							789								1			680									891								96			228			5561	60048							1.6				3%	3.24
41	6% Potion XP Hopeport	Bowl Shell Blue Periwinkle					5			90							2			0							-3			90							-702			569			3021	68665							-10.24				1.4%	3.18
50	7% Potent Potion XP Hopeport	Bladder Wrack White Nettle					7			320							3			930							-3			390							-366			120			7431	80244							-4.57				3%	3.24
56	+50 Potion Strength Arborae	Crimson Bellplant Reaching Pond Weed					7			970							3			0							-4			970					-1			130		22			3871	87991							-12.85				1.4%	3.18
62	+60 Potent Potion Strength Arborae	Bristled Catkin Dewkin Chestnut					2			166							2			860									694								74			952			9361	101088							0.74				3%	3.24
68	+50 Potion Strength Cryonae	Clingy Starfish Copper Water Lily					11			110							4			90							-7			20					-1			596		127			5071	115275							-13.85				1.4%	3.18
77	+60 Potent Potion Strength Cryonae	White Clover Scepter Thistle					2			640							3			340									700								75			600			12491	134892							0.56				3%	3.24
83	+50 Potion Strength Tempestae	Purple Hogberries Tiger Limpet					12			960							4			0							-8			960					-2			37		222			6501	147789							-13.79				1.4%	3.18
89	+60 Potent Potion Strength Tempestae	Purple Orchid Flat Snake Scale					4			80							4			10									-70								-7			560			15741	169992							-0.05				3%	3.24
95	6 Minute Potion Fear	Sunshine Dandelion Violet Globeplant					5			570							3			90							-2			480							-563			874			8501	193263							-2.92				1.4%	3.18
104	9 Minute Potent Potion Fear	Glutinous Sucker Squishy Toad's Eye							967								3			470							2			503							270			324			21001	226800							1.19				3%	3.24
110	6% Potion XP Hopeforest	Myrtle Apple Blue Haleberries					8			340							3			0							-5			340					-1			214		148			10921	248286							-4.9				1.4%	3.18
116	7% Potent Potion XP Hopeforest	Hairy Dock Leaf Glade Sage					9			170							5			780							-3			390							-366			120			26461	285768							-1.29				3%	3.24
122	6% Potion XP Mine	Jagged Metallic Tooth Smooth Rock Scale					15			680							6			310							-9			370					-2			130		443			14301	325136							-6.56				1.4%	3.18
131	7% Potent Potion XP Mine	Brittle Cockroach Mandible Gelatinous Slime					1			569							4			370							2			801							302			508			35311	381348							0.79				3%	3.24
137	6% Potion XP Crenopolis	Myrtle Apple Ivory Swirl Pearl					9			620							4			830							-4			790					-1			89		95			18371	417675							-2.61				1.4%	3.18
143	7% Potent Potion XP Crenopolis	Red Cabbage Klamit Cinnamon Sticks					12			350							7			170							-5			180							-559			440			44491	480492							-1.17				3%	3.24
149	6% Potion XP Stonemaw Hill	Cave Toadstool Spice Worm					4			950							3			510							-1			440							-327			411			23741	539772							-0.61				1.4%	3.18
158	7% Potent Potion XP Stonemaw Hill	Orange Centipede Scraggle Creeper					6			460							6			320									-140								-15			120			59401	641520							-0.03				3%	3.24
164	32% Potion Healing	Silver Kelp Scarlet Wallplant					13			180							5			510							-7			670					-1			743		916			30871	701886							-2.49				1.4%	3.18
170	35% Potent Potion Healing	Fine Mine Dust Green Tongue of Minecrawler					25			820							11			500							-14			320					-1			546		560			74831	808164							-1.92				3%	3.24
176	8% Potion XP Hopeport	Striped Periwinkle Crown Shell					15			80							5			990							-9			90					-2			66		779			40421	919023							-2.25				1.4%	3.18
185	10% Potent Potion XP Hopeport	Blood Nettle Spiral Wrack					19			860							9			580							-10			280					-1			110		240			99881	1078704							-1.03				3%	3.24
191	+70 Potion Strength Arborae	Starshine Bellplant Greenveil Pond Weed					25			870							7			660							-18			210					-4			140		379			Unknown	Unknown							0				1.4%	3.18
197	+80 Potent Potion Strength Arborae	Fuzzy Catkin Lowbranch Chestnut					15			80							9			90							-5			990							-646			920			Unknown	Unknown							0				3%	3.24
209	12 Minute Potion Fear	Streaky Dandelion Brilliant Globeplant					13			310							5			950							-7			360					-1			673		432			67841	1542467							-1.09				1.4%	3.18
238	15 Minute Potent Potion Fear	Sucky Sucker Bright Toad's Eye					24			320							12			900							-11			420					-1			233		360			Unknown	Unknown							0				3%	3.24
258	+70 Potion Strength Cryonae	Beaded Starfish Broad Water Lily					38			920							10			200							-28			720					-6			530		22			Unknown	Unknown							0				1.4%	3.18
277	+80 Potent Potion Strength Cryonae	Red Clover Beacon Thistle					18			460							11			200							-7			260							-784			80			Unknown	Unknown							0				3%	3.24
296	+70 Potion Strength Tempestae	Red Hogberries Irongrip Limpet					49			320							11			900							-37			420					-8			508		127			Unknown	Unknown							0				1.4%	3.18
325	+80 Potent Potion Strength Tempestae	Butterfly Orchid Patterned Snake Scale					28			120							13			600							-14			520					-1			568		160			Unknown	Unknown							0				3%	3.24
344	8% Potion XP Hopeforest	Golden Scrumptious Apple Ridged Haleberries					44			20							11			500							-32			520					-7			394		22			Unknown	Unknown							0				1.4%	3.18
364	10% Potent Potion XP Hopeforest	Speckled Dock Leaf Mighthelm Sage					51			520							16			800							-34			720					-3			749		760			Unknown	Unknown							0				3%	3.24
383	8% Potion XP Mine	Sharp Metallic Tooth Glossy Rock Scale					59			720							59			700									-20								-4			548			Unknown	Unknown							0				1.4%	3.18
412	10% Potent Potion XP Mine	Hardened Cockroach Mandible Slimy Slime					31			320							18			500							-12			820					-1			384		560			Unknown	Unknown							0				3%	3.24
431	8% Potion XP Crenopolis	Wrath Grapes Blue Dazzling Pearl					49			220							13			200							-36			20					-8			189		811			Unknown	Unknown							0				1.4%	3.18
451	10% Potent Potion XP Crenopolis	Napa Cabbage Vorshalt Cinnamon Sticks					58			920							20			200							-38			720					-4			181		760			Unknown	Unknown							0				3%	3.24
470	8% Potion XP Stonemaw Hill	Demoncap Toadstool Crunch Worm					22			220							9			950							-12			270					-2			789		811			Unknown	Unknown							0				1.4%	3.18